| Revenue | DKK 4,9M | +113% |
| EBITDA | DKK 1,9M | +871% |
| Net profit | DKK 1M | +238% |
| Total assets | DKK 8,8M | +10% |
| Equity | DKK 2M | +103% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 361 | 632 | 842 | 1.159 | 1.876 | 2.305 | 4.912 |
| Staff expenses | -0 | -0 | -104 | -134 | -1.639 | -2.548 | -3.039 |
| EBITDA | 361 | 632 | 739 | 1.025 | 237 | -243 | 1.874 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -29 | -81 | -81 |
| EBIT | 361 | 632 | 739 | 1.025 | 208 | -324 | 1.792 |
| Net financials | -12 | -9 | -13 | -28 | -173 | -569 | -478 |
| Profit before tax | 349 | 623 | 725 | 997 | 35 | -893 | 1.315 |
| Tax | 77 | 214 | 84 | 228 | 25 | -166 | 309 |
| Net profit | 272 | 408 | 641 | 769 | 10 | -728 | 1.005 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 382 | 811 | 1.825 | 3.984 | 12.386 | 8.028 | 8.823 |
| Equity | 272 | 511 | 1.042 | 1.698 | 1.708 | 980 | 1.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.845 | 2.911 | 1.886 |
| Short-term debt | 109 | 300 | 783 | 2.286 | 6.809 | 4.137 | 4.935 |
| Total debt | 109 | 300 | 783 | 2.286 | 10.654 | 7.048 | 6.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caprock Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Hartung Roslyng | Chief Executive Officer | 0 companies |