| Revenue | — | — |
| EBITDA | DKK 1,7M | -61% |
| Net profit | DKK 2,1M | -57% |
| Total assets | DKK 31,1M | +1% |
| Equity | DKK 29,9M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -5 | -4 | -5 | -145 | -43 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -5 | -4 | -5 | -145 | -43 | 4.516 | 1.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -5 | -4 | -5 | -145 | -43 | 4.516 | 1.750 |
| Net financials | 669 | 697 | 3.957 | 7.865 | 4.470 | 6.904 | 4.839 | 2.159 |
| Profit before tax | 655 | 692 | 3.952 | 7.860 | 4.324 | 6.861 | 4.828 | 2.148 |
| Tax | -3 | -1 | -1 | -3 | -7 | 39 | 67 | 88 |
| Net profit | 658 | 693 | 3.953 | 7.863 | 4.332 | 6.823 | 4.760 | 2.060 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.981 | 6.861 | 15.697 | 19.110 | 25.677 | 30.691 | 31.123 |
| Equity | 1.063 | 1.756 | 5.709 | 13.346 | 17.449 | 24.272 | 28.592 | 29.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 225 | 1.152 | 2.350 | 1.661 | 1.405 | 2.099 | 1.271 |
| Total debt | 197 | 225 | 1.152 | 2.350 | 1.661 | 1.405 | 2.099 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
LS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karina og Kaare Holding ApS | Company | 50.0% | 50.0% | 2022 |
Luise og Jakob Holding ApS | Company | 50.0% | 50.0% | 2022 |
Luise og Karina Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Sejrup | Management | 0 companies |
| Luise Sejrup Rasmussen | Management | 0 companies |