| Revenue | DKK -342K | -122% |
| EBITDA | DKK -340K | -298% |
| Net profit | DKK -288K | -269% |
| Total assets | DKK 1,7M | +14% |
| Equity | DKK 942K | -23% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 259 | 1.020 | 1.657 | 1.933 | 1.195 | 1.553 | -342 |
| Staff expenses | -166 | -640 | -1.184 | -1.735 | -1.388 | -1.382 | -2 |
| EBITDA | 93 | 379 | 473 | 198 | -193 | 171 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 379 | 473 | 198 | -193 | 171 | -340 |
| Net financials | 0 | -10 | -2 | -2 | -3 | -0 | -2 |
| Profit before tax | 93 | 369 | 471 | 196 | -195 | 171 | -342 |
| Tax | 21 | 82 | 104 | -63 | -169 | -0 | -54 |
| Net profit | 73 | 287 | 367 | 259 | -26 | 171 | -288 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 281 | 1.724 | 1.334 | 1.700 | 1.259 | 1.493 | 1.700 |
| Equity | 173 | 460 | 827 | 1.086 | 1.060 | 1.231 | 942 |
| Long-term debt | 0 | 759 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 420 | 409 | 580 | 200 | 262 | 758 |
| Total debt | 88 | 1.179 | 409 | 580 | 200 | 262 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
JR Management | Management | 2018 | — | — |
RL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hafnium Labs ApS | Company | 100.0% | 100.0% | 2019 |
Termo Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Maribo-Mogensen | Management | 0 companies |
| Jon Rune Christensen | Management | 0 companies |
| Rasmus Lundsgaard | Management | 0 companies |