| Revenue | DKK 1,6M | +96% |
| EBITDA | DKK 1,1M | +123% |
| Net profit | DKK 405K | +1089% |
| Total assets | DKK 4,9M | +20% |
| Equity | DKK 3,3M | +14% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 303 | 992 | 555 | 466 | 623 | 824 | 1.616 |
| Staff expenses | -600 | -156 | -108 | -510 | -465 | -288 | -334 | -524 |
| EBITDA | -151 | 147 | 884 | 45 | 1 | 335 | 489 | 1.091 |
| Depreciation & amort. | -108 | -162 | -223 | -294 | -309 | -369 | -442 | -555 |
| EBIT | -260 | -16 | 661 | -249 | -308 | -33 | 47 | 537 |
| Net financials | -42 | -35 | -35 | -38 | -88 | -87 | -3 | -15 |
| Profit before tax | -302 | -51 | 626 | -287 | -396 | -120 | 44 | 521 |
| Tax | -66 | -11 | 138 | -63 | -87 | -27 | 10 | 116 |
| Net profit | -236 | -40 | 487 | -225 | -309 | -93 | 34 | 405 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.781 | 3.117 | 2.946 | 3.392 | 3.595 | 4.082 | 4.882 |
| Equity | -186 | 175 | 662 | 437 | 128 | 35 | 2.889 | 3.294 |
| Long-term debt | 1.190 | 910 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 647 | 2.106 | 2.218 | 3.061 | 3.302 | 878 | 1.149 |
| Total debt | 1.690 | 1.557 | 2.106 | 2.218 | 3.061 | 3.302 | 878 | 1.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2018 | — | — |
TP Management | Management | 2018 | — | — |
MT Management | Management | 2018 | — | — |
PT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umano Holding ApS | Company | 33.3% | 33.3% | 2018 |
Maxibon Holding ApS | Company | 10.0% | 10.0% | 2025 |
BARNEY FINANS A/S | Company | 10.0% | 10.0% | 2023 |
ACJ SERVICE ApS | Company | 10.0% | 10.0% | 2023 |
Half Holding ApS | Company | 10.0% | 10.0% | 2025 |
Borelli Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Borelli Mikkelsen | Management | 0 companies |
| Thomas Petersson | Management | 0 companies |
| Max Tommy Andersen | Management | 0 companies |
| Peter Tullin | Management | 0 companies |