| Revenue | DKK 3,4M | +28% |
| EBITDA | DKK -4,5M | -272% |
| Net profit | DKK -4M | -444% |
| Total assets | DKK 69,3M | -4% |
| Equity | DKK 47,5M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.126 | 2.943 | 2.789 | 2.625 | 3.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.126 | 2.943 | 2.789 | 2.625 | -4.514 |
| Depreciation & amort. | -379 | -383 | -292 | -396 | -0 |
| EBIT | 1.747 | 2.560 | 2.497 | 2.229 | -4.514 |
| Net financials | 142 | -429 | -429 | -754 | -565 |
| Profit before tax | 1.890 | 2.131 | 2.068 | 1.475 | -5.079 |
| Tax | 416 | 471 | 455 | 325 | -1.117 |
| Net profit | 1.474 | 1.660 | 1.613 | 1.150 | -3.962 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.737 | 86.570 | 78.562 | 72.090 | 69.252 |
| Equity | 54.743 | 60.627 | 55.583 | 51.506 | 47.544 |
| Long-term debt | 13.777 | 12.656 | 11.241 | 9.946 | 10.869 |
| Short-term debt | 5.183 | 3.889 | 4.034 | 4.274 | 5.978 |
| Total debt | 18.960 | 16.546 | 15.275 | 14.220 | 16.847 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
UD Management | Management | 2020 – 2024 |
TP Management | Management | 2018 – 2018 |
RN Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Dreiser | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Robert Neble Morsing | Management | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Board of Directors | 0 companies |
| Bo Holm Hansen | Board of Directors | 0 companies |
| Carina Rosenørn Maglenfeldt | Board of Directors | 0 companies |
| Bo Warner | Board of Directors | 0 companies |
| Arne Gråe Jensen | Board of Directors | 0 companies |
| Anders Scheel Frederiksen | Chairman | 0 companies |
| Hjalte Kjems | Chairman | 0 companies |