| Revenue | DKK 1,3M | +152% |
| EBITDA | DKK 3,2M | -28% |
| Net profit | DKK 2,2M | -31% |
| Total assets | DKK 26,2M | +10% |
| Equity | DKK 9,2M | +31% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 120 | 371 | 263 | 488 | 732 | 511 | 1.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 1.332 | 2.301 | 1.648 | -378 | 4.496 | 3.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 1.332 | 2.301 | 1.648 | -378 | 4.496 | 3.236 |
| Net financials | 0 | -14 | -62 | -51 | -73 | -413 | -414 |
| Profit before tax | 120 | 1.318 | 2.239 | 1.597 | -451 | 4.083 | 2.823 |
| Tax | 26 | 290 | 493 | 351 | -99 | 898 | 621 |
| Net profit | 93 | 1.028 | 1.747 | 1.246 | -352 | 3.185 | 2.202 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.950 | 20.555 | 18.793 | 20.327 | 19.310 | 23.824 | 26.218 |
| Equity | 143 | 1.171 | 2.918 | 4.164 | 3.812 | 6.997 | 9.198 |
| Long-term debt | 15.610 | 18.832 | 14.470 | 14.298 | 14.218 | 14.747 | 14.138 |
| Short-term debt | 197 | 324 | 714 | 902 | 546 | 453 | 810 |
| Total debt | 15.807 | 19.156 | 15.184 | 15.200 | 14.764 | 15.200 | 14.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMK BERLIN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jensen | Management | 0 companies |