| Revenue | DKK 451K | -25% |
| EBITDA | DKK 451K | -25% |
| Net profit | DKK -567K | +1% |
| Total assets | DKK 33,4M | -2% |
| Equity | DKK -1,6M | -54% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 71 | 108 | 157 | 256 | 456 | 604 | 451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 108 | 157 | 256 | 456 | 604 | 451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 108 | 157 | 256 | 456 | 604 | 451 |
| Net financials | -46 | -64 | -147 | -504 | -787 | -1.178 | -1.018 |
| Profit before tax | 25 | 44 | 10 | -248 | -331 | -574 | -567 |
| Tax | 6 | 10 | 2 | -55 | 55 | -0 | -0 |
| Net profit | 20 | 34 | 8 | -194 | -385 | -574 | -567 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.454 | 2.530 | 6.136 | 24.270 | 41.648 | 34.183 | 33.371 |
| Equity | 70 | 104 | 111 | -82 | -468 | -1.042 | -1.608 |
| Long-term debt | 2.000 | 2.300 | 5.854 | 23.778 | 41.656 | 34.712 | 34.405 |
| Short-term debt | 384 | 126 | 170 | 575 | 460 | 513 | 575 |
| Total debt | 2.384 | 2.426 | 6.024 | 24.352 | 42.115 | 35.225 | 34.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. ILDSVAD HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
S. ILDSVAD HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sophus Ildsvad Nedergaard | Chief Executive Officer | 0 companies |