| Revenue | — | — |
| EBITDA | DKK -97K | -68% |
| Net profit | DKK -495K | +2% |
| Total assets | DKK 140K | -2% |
| Equity | DKK -8,7M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — |
| Staff expenses | -11 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -15 | -87 | -57 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -15 | -87 | -57 | -97 |
| Net financials | -138 | -169 | -513 | -589 | -537 |
| Profit before tax | -220 | -184 | -600 | -647 | -634 |
| Tax | 57 | -41 | -132 | -142 | -140 |
| Net profit | -277 | -144 | -468 | -504 | -495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61 | 52 | 141 | 142 | 140 |
| Equity | -7.061 | -7.205 | -7.673 | -8.177 | -8.672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.122 | 7.256 | 7.813 | 8.319 | 8.811 |
| Total debt | 7.122 | 7.256 | 7.813 | 8.319 | 8.811 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AD Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2023 | |
| Former (4) | ||
| Deputy Chairman | 2018 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dalgaard Sørensen | Management | 0 companies |
| Emma Marie Bjurman | Deputy Chairman | 0 companies |
| Alexander Pierre-Louis Bastin | Chairman | 0 companies |
| Azra Osmancevic | Chairman | 0 companies |
| Kevin Edward White | Deputy Chairman | 0 companies |
| Morten Helding Mogensen | Chairman | 0 companies |
| Lars Bo Jeppesen | Chairman | 0 companies |