| Revenue | DKK -20K | +7% |
| EBITDA | DKK -20K | -7% |
| Net profit | DKK -20K | +97% |
| Total assets | DKK 6K | +0% |
| Equity | DKK -14K | -318% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -16 | -19 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | -19 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -16 | -19 | -19 | -20 |
| Net financials | -1.833 | -1.247 | -436 | -739 | 0 |
| Profit before tax | -1.857 | -1.263 | -455 | -758 | -20 |
| Tax | -0 | -0 | -0 | -4 | -0 |
| Net profit | -1.857 | -1.263 | -455 | -754 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.231 | 1.214 | 756 | 6 | 6 |
| Equity | 2.228 | 1.205 | 729 | 6 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 27 | 0 | 20 |
| Total debt | 4 | 9 | 27 | 0 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 5–9.99% | 5% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 15–19.99% | 15% | 2023 | |
| Individual | 15–19.99% | 15% | 2023 | |
| Individual | 15–19.99% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Friis | Management | 0 companies |
| Ryon Haaland Thomsen | Board of Directors | 0 companies |
| Steffen Schiøttz-Christensen | Board of Directors | 0 companies |
| David Packness Meyer | Chairman | 0 companies |