| Revenue | DKK -127K | — |
| EBITDA | DKK -127K | -104% |
| Net profit | DKK 1,6M | -44% |
| Total assets | DKK 19,4M | -23% |
| Equity | DKK 16,7M | -21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 2.226 | 2.883 | 1.637 | 1.771 | 5.920 | 2.945 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 2.226 | 2.883 | 1.637 | 1.771 | 5.920 | 2.945 | -127 |
| Net financials | 601 | 2.217 | 2.830 | 1.576 | 1.546 | 5.993 | 2.989 | 1.753 |
| Profit before tax | 598 | 2.211 | 2.823 | 1.567 | 1.532 | 5.879 | 2.916 | 1.626 |
| Tax | -1 | -5 | -15 | -15 | -54 | -29 | -20 | -9 |
| Net profit | 598 | 2.216 | 2.838 | 1.582 | 1.586 | 5.908 | 2.936 | 1.635 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.654 | 12.714 | 15.559 | 15.042 | 16.689 | 22.347 | 25.112 | 19.357 |
| Equity | 9.178 | 11.194 | 13.631 | 12.713 | 13.798 | 19.100 | 21.035 | 16.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 1.521 | 1.928 | 2.329 | 2.891 | 3.248 | 4.076 | 2.687 |
| Total debt | 476 | 1.521 | 1.928 | 2.329 | 2.891 | 3.248 | 4.076 | 2.687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|