| Revenue | DKK -10K | -109% |
| EBITDA | DKK -10K | -109% |
| Net profit | DKK -22K | -120% |
| Total assets | DKK 206K | -24% |
| Equity | DKK 195K | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -28 | 79 | -20 | -22 | -18 | 119 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 51 | -20 | -22 | -18 | 119 | -10 |
| Depreciation & amort. | -0 | -63 | -94 | -125 | -11 | -11 | -11 |
| EBIT | -28 | -12 | -114 | -147 | -29 | 107 | -22 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -28 | -12 | -114 | -147 | -29 | 107 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -12 | -114 | -147 | -29 | 107 | -22 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 434 | 230 | 255 | 150 | 121 | 271 | 206 |
| Equity | 232 | 220 | 246 | 139 | 109 | 217 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 11 | 9 | 11 | 11 | 55 | 11 |
| Total debt | 203 | 11 | 9 | 11 | 11 | 55 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOESTRUP HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2018 |
PHIDEAS ApS | Company | 25.0% | 25.0% | 2018 |
SCIENCE VENTURES DENMARK A/S | Company | 25.0% | 25.0% | 2018 |
MØLLER HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jonas Heilskov Graversen | Management | 0 companies |
| Søren Kragh Moestrup | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Chairman | 0 companies |
| Holger Jon Møller | Board of Directors | 0 companies |