| Revenue | DKK -226K | +622% |
| EBITDA | DKK 230K | +836% |
| Net profit | DKK -957K | -117% |
| Total assets | DKK 93M | -1% |
| Equity | DKK 81,1M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | -31 | -226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -302 | 208 | -26 | -50 | 5.516 | -31 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -302 | 208 | -26 | -50 | 5.516 | -31 | 230 |
| Net financials | 0 | 520 | 2.843 | 10.600 | 180.708 | 5.496 | 5.577 | -1.300 |
| Profit before tax | 0 | 218 | 3.052 | 10.574 | 180.658 | 5.474 | 5.545 | -1.070 |
| Tax | -0 | -0 | -0 | -0 | 18 | 11 | 12 | -113 |
| Net profit | 0 | 218 | 3.052 | 10.574 | 180.640 | 5.462 | 5.534 | -957 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.750 | 15.341 | 18.184 | 28.784 | 81.147 | 87.358 | 93.529 | 93.027 |
| Equity | 3.750 | 5.039 | 8.091 | 18.665 | 81.037 | 86.499 | 82.033 | 81.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.000 | 10.302 | 10.093 | 10.119 | 110 | 859 | 11.496 | 11.952 |
| Total debt | 10.000 | 10.302 | 10.093 | 10.119 | 110 | 859 | 11.496 | 11.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
TB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVEST IT ApS | Company | 50.0% | 50.0% | 2018 |
BUHL IT ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Buhl Gregersen | Management | 0 companies |
| Troels Busch Gammelgaard | Management | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |