| Revenue | DKK -75K | -4% |
| EBITDA | DKK -75K | +4% |
| Net profit | DKK 400K | -93% |
| Total assets | DKK 16M | -55% |
| Equity | DKK 15,9M | -55% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | -77 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 616 | 3.367 | 12.552 | 229.871 | 9.886 | -77 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 616 | 3.367 | 12.552 | 229.871 | 9.886 | -77 | -75 |
| Net financials | 0 | 657 | 3.378 | 12.563 | 228.810 | 5.901 | 5.522 | 587 |
| Profit before tax | 0 | 616 | 3.367 | 12.552 | 228.782 | 5.784 | 5.444 | 513 |
| Tax | -0 | -0 | -0 | -0 | -246 | 246 | 24 | 113 |
| Net profit | 0 | 616 | 3.367 | 12.552 | 229.027 | 5.539 | 5.420 | 400 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.008 | 18.207 | 21.585 | 34.148 | 85.031 | 88.375 | 35.535 | 16.024 |
| Equity | 13.750 | 18.166 | 21.533 | 34.084 | 81.134 | 86.672 | 35.493 | 15.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 |
| Short-term debt | 258 | 41 | 52 | 63 | 3.898 | 1.702 | 43 | 19 |
| Total debt | 258 | 41 | 52 | 63 | 3.898 | 1.702 | 43 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JV EQUITY ApS | Company | 5.0% | 5.0% | 2018 |
Invest IT 2 ApS | Company | 100.0% | 100.0% | 2021 |
Jesper Larsen Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Busch Gammelgaard | Chief Executive Officer | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Jonas Buhl Gregersen | Chairman | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |