| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 109K | -75% |
| Net profit | DKK -281K | -2517% |
| Total assets | DKK 9,2M | +52% |
| Equity | DKK 7,7M | +80% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.282 | 957 | -413 | 1.739 | 1.631 |
| Staff expenses | -462 | -695 | -1.102 | -1.298 | -1.522 |
| EBITDA | 820 | 262 | -2.063 | 442 | 109 |
| Depreciation & amort. | -151 | -163 | -221 | -321 | -331 |
| EBIT | 670 | 99 | -2.285 | 120 | -222 |
| Net financials | -3 | -34 | -69 | -109 | -59 |
| Profit before tax | 666 | 65 | -2.354 | 12 | -281 |
| Tax | 135 | 14 | -137 | -0 | -0 |
| Net profit | 531 | 51 | -2.217 | 12 | -281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.793 | 3.731 | 6.789 | 6.068 | 9.215 |
| Equity | 2.247 | 2.297 | 4.259 | 4.306 | 7.732 |
| Long-term debt | 129 | 888 | 1.352 | 1.092 | 770 |
| Short-term debt | 295 | 408 | 1.178 | 670 | 712 |
| Total debt | 424 | 1.297 | 2.530 | 1.762 | 1.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TT Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Thornæs Andersen | Management | 0 companies |
| Martin Brændgaard Riis | Board of Directors | 0 companies |
| Annemette Vestergaard Thomsen | Board of Directors | 0 companies |
| Erik Kyllesbech Hougaard | Board of Directors | 0 companies |
| Povl André Bang Bendz | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |