| Revenue | DKK 894K | -70% |
| EBITDA | DKK 265K | -89% |
| Net profit | DKK 79K | -96% |
| Total assets | DKK 3,9M | -15% |
| Equity | DKK 453K | -78% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1.256 | 2.551 | 2.073 | 2.586 | 1.978 | 2.988 | 894 |
| Staff expenses | -0 | -321 | -636 | -957 | -452 | -469 | -618 | -629 |
| EBITDA | 765 | 935 | 1.915 | 1.116 | 2.134 | 1.510 | 2.370 | 265 |
| Depreciation & amort. | -21 | -85 | -91 | -123 | -25 | -73 | -73 | -76 |
| EBIT | 744 | 850 | 1.824 | 993 | 2.109 | 1.437 | 2.297 | 189 |
| Net financials | -9 | -18 | 92 | 67 | 27 | -32 | -21 | -88 |
| Profit before tax | 735 | 832 | 1.916 | 1.060 | 2.136 | 1.405 | 2.277 | 101 |
| Tax | 163 | 185 | 422 | 234 | 471 | 310 | 502 | 22 |
| Net profit | 572 | 648 | 1.494 | 826 | 1.665 | 1.095 | 1.775 | 79 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 1.864 | 2.878 | 3.248 | 3.904 | 4.593 | 4.575 | 3.903 |
| Equity | 622 | 719 | 1.563 | 939 | 1.803 | 1.299 | 2.074 | 453 |
| Long-term debt | 0 | 0 | 0 | 1.372 | 826 | 2.804 | 0 | 2.867 |
| Short-term debt | 777 | 1.115 | 1.293 | 925 | 1.251 | 473 | 2.489 | 583 |
| Total debt | 777 | 1.115 | 1.293 | 2.297 | 2.077 | 3.277 | 2.489 | 3.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBILDE HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bilde Nielsen | Management | 0 companies |