| Revenue | DKK 264,2M | -26% |
| EBITDA | DKK 4,8M | -89% |
| Net profit | DKK -24,1M | -355% |
| Total assets | DKK 380M | -10% |
| Equity | DKK 21,6M | -31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2 | 21.291 | 35.063 | 358.534 | 264.178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 21.291 | 35.063 | 42.321 | 4.795 |
| Depreciation & amort. | -80 | -4.924 | -22.906 | -13.703 | -21.245 |
| EBIT | -82 | 16.366 | 12.158 | 28.619 | -16.450 |
| Net financials | -25 | -10.804 | -9.926 | -15.369 | -14.486 |
| Profit before tax | -107 | 5.563 | 2.231 | 13.250 | -30.936 |
| Tax | -21 | 1.240 | 498 | 3.776 | -6.805 |
| Net profit | -86 | 4.323 | 1.733 | 9.474 | -24.131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290.777 | 330.307 | 443.136 | 421.022 | 379.975 |
| Equity | 15.817 | 20.140 | 21.773 | 31.247 | 21.569 |
| Long-term debt | 110.827 | 246.552 | 248.846 | 240.061 | 222.609 |
| Short-term debt | 164.133 | 62.432 | 170.836 | 140.215 | 130.342 |
| Total debt | 274.960 | 308.984 | 419.682 | 380.275 | 352.952 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2025 |
MF Management | Management | 2023 |
| Former (3) | ||
AK Management | Management | 2024 – 2025 |
DG Management | Management | 2022 – 2024 |
LB Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Krohn | Management | 0 companies |
| Jeppe Christian Klug Madsen | Management | 0 companies |
| Ditlev Gjedsig Høgh | Management | 0 companies |
| Massimo Forti | Management | 0 companies |
| Lasse Buhl Jørgensen | Management | 0 companies |
| Jens Bigum | Chairman | 0 companies |
| Kenneth Sørensen | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Johan Erik Stenger | Board of Directors | 0 companies |