| Revenue | DKK 344K | -98% |
| EBITDA | DKK 311K | -14% |
| Net profit | DKK -25,5M | -418% |
| Total assets | DKK 40,1M | -21% |
| Equity | DKK 10M | -53% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -291 | 1.703 | 9.743 | 10.646 | 17.244 | 344 |
| Staff expenses | -0 | -1.326 | -5.109 | -9.507 | -11.914 | -34 |
| EBITDA | -291 | 376 | 4.624 | 189 | 363 | 311 |
| Depreciation & amort. | -0 | -258 | -125 | -193 | -164 | -168 |
| EBIT | -291 | 118 | 4.498 | -4 | 199 | 143 |
| Net financials | -171 | -845 | 1.990 | 1.461 | 7.868 | -26.244 |
| Profit before tax | -462 | -727 | 6.489 | 1.457 | 8.067 | -26.101 |
| Tax | -88 | -158 | 554 | 282 | 31 | -553 |
| Net profit | -374 | -569 | 5.935 | 1.175 | 8.036 | -25.548 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 38.946 | 39.986 | 44.720 | 59.794 | 50.663 | 40.051 |
| Equity | 15.626 | 15.057 | 20.991 | 13.034 | 21.070 | 9.974 |
| Long-term debt | 0 | 0 | 50 | 49 | 43 | 0 |
| Short-term debt | 23.320 | 24.929 | 23.679 | 46.170 | 28.655 | 29.103 |
| Total debt | 23.320 | 24.929 | 23.729 | 46.219 | 28.698 | 29.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2023 | — | — |
KS Management | Management | 2023 | — | — |
DG Management | Management | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BioCirc Vesthimmerland Go Green ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Christian Klug Madsen | Management | 0 companies |
| Kenneth Sørensen | Management | 0 companies |
| Ditlev Gjedsig Høgh | Management | 0 companies |
| Lasse Buhl Jørgensen | Chief Executive Officer | 0 companies |
| Jens Bigum | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Johan Erik Stenger | Board of Directors | 0 companies |