| Revenue | — | — |
| EBITDA | DKK -12K | -261% |
| Net profit | DKK 37K | +101% |
| Total assets | DKK 471K | -44% |
| Equity | DKK 459K | +110% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -381 | -90 | -3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -381 | -90 | -3 | -12 |
| Net financials | -447 | -1.216 | -1.106 | -1.762 | 14.005 | -6.733 | 20 |
| Profit before tax | -455 | -1.224 | -1.113 | -2.143 | 13.915 | -6.736 | 8 |
| Tax | -2 | -2 | -2 | -500 | -193 | 14 | -28 |
| Net profit | -453 | -1.222 | -1.111 | -1.643 | 14.108 | -6.750 | 37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 448 | 1.011 | 156 | 64.674 | 14.219 | 838 | 471 |
| Equity | 440 | 118 | 107 | -1.536 | 14.172 | -4.578 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 893 | 49 | 66.210 | 47 | 5.416 | 12 |
| Total debt | 8 | 893 | 49 | 66.210 | 47 | 5.416 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2018 | — | — |
PS Management | Management | 2018 | — | — |
BW Management | Management | 2020 | — | — |
HG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Development A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Poul Steffensen | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |