| Revenue | DKK 701K | -56% |
| EBITDA | DKK 388K | -69% |
| Net profit | DKK 135K | -87% |
| Total assets | DKK 2,9M | +2% |
| Equity | DKK 1M | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 157 | 219 | 111 | 181 | 686 | 1.585 | 701 |
| Staff expenses | -0 | -0 | -0 | -0 | -142 | -326 | -306 |
| EBITDA | 157 | 219 | 111 | 181 | 545 | 1.259 | 388 |
| Depreciation & amort. | -4 | -135 | -72 | -88 | -174 | -217 | -150 |
| EBIT | 152 | 84 | 39 | 93 | 370 | 1.042 | 238 |
| Net financials | -1 | -1 | -1 | -32 | -108 | -80 | -63 |
| Profit before tax | 152 | 83 | 38 | 61 | 263 | 961 | 174 |
| Tax | 34 | 16 | 9 | 14 | 59 | -104 | 39 |
| Net profit | 118 | 66 | 29 | 48 | 204 | 1.065 | 135 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 172 | 244 | 187 | 2.299 | 2.487 | 2.861 | 2.919 |
| Equity | 118 | 130 | 104 | 95 | 244 | 1.109 | 1.044 |
| Long-term debt | 0 | 0 | 0 | 76 | 1.862 | 1.566 | 1.530 |
| Short-term debt | 49 | 109 | 79 | 2.120 | 369 | 185 | 345 |
| Total debt | 49 | 109 | 79 | 2.196 | 2.231 | 1.751 | 1.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astrup Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Astrup | Management | 0 companies |