| Revenue | DKK 3,1M | -61% |
| EBITDA | DKK 1M | +72% |
| Net profit | DKK 642K | -13% |
| Total assets | DKK 4,8M | -18% |
| Equity | DKK 2,9M | +28% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.146 | 2.600 | 4.294 | 4.709 | 5.743 | 7.889 | 3.084 |
| Staff expenses | -1.751 | -2.558 | -3.878 | -4.250 | -4.768 | -7.285 | -2.047 |
| EBITDA | 395 | 43 | 416 | 458 | 976 | 604 | 1.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -47 | -71 |
| EBIT | 395 | 43 | 416 | 458 | 952 | 557 | 966 |
| Net financials | -26 | -26 | -38 | -27 | -49 | 365 | -18 |
| Profit before tax | 369 | 17 | 378 | 431 | 903 | 922 | 1.016 |
| Tax | 83 | 5 | 88 | 107 | 210 | 183 | 375 |
| Net profit | 286 | 12 | 289 | 324 | 692 | 739 | 642 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 581 | 1.070 | 2.386 | 3.121 | 5.006 | 5.915 | 4.828 |
| Equity | 346 | 208 | 497 | 821 | 1.514 | 2.253 | 2.894 |
| Long-term debt | 0 | 0 | 97 | 114 | 198 | 194 | 414 |
| Short-term debt | 235 | 862 | 1.792 | 2.186 | 3.294 | 3.468 | 1.519 |
| Total debt | 235 | 862 | 1.888 | 2.300 | 3.492 | 3.662 | 1.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
SL Management | Management | 2018 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Din økonomiafdeling Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bagge Jensen | Management | 0 companies |
| Simon Lang | Management | 0 companies |
| Anders Stig Poulsen | Chief Executive Officer | 0 companies |
| Nicolai Marc Haagen Olesen | Management | 0 companies |