| Revenue | DKK 558K | +3% |
| EBITDA | DKK 558K | +3% |
| Net profit | DKK 50K | -47% |
| Total assets | DKK 7,7M | +2% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 842 | 865 | 557 | 542 | 558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 842 | 865 | 557 | 542 | 558 |
| Depreciation & amort. | -149 | -149 | -1.723 | -275 | -275 |
| EBIT | 693 | 717 | -1.166 | 267 | 283 |
| Net financials | -201 | -174 | -155 | -146 | -219 |
| Profit before tax | 492 | 543 | -1.322 | 121 | 64 |
| Tax | 108 | 119 | -291 | 26 | 14 |
| Net profit | 384 | 424 | -1.031 | 95 | 50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.401 | 9.241 | 7.583 | 7.588 | 7.740 |
| Equity | 1.723 | 2.146 | 1.115 | 1.210 | 1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.768 |
| Short-term debt | 6.735 | 6.104 | 5.774 | 5.664 | 984 |
| Total debt | 6.735 | 6.104 | 5.774 | 5.664 | 5.752 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Management | Management | 2025 |
HN Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Nybro Laugesen | Management | 0 companies |
| Henrik Nybro Laugesen | Founder | 0 companies |
| Mathias Nybro Laugesen | Chairman | 0 companies |
| Jonas Nybro Laugesen | Board of Directors | 0 companies |