| Revenue | DKK 437K | +68% |
| EBITDA | DKK 437K | +68% |
| Net profit | DKK 3K | +103% |
| Total assets | DKK 6,8M | +16% |
| Equity | DKK 15K | +27% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 55 | 82 | 91 | 101 | 148 | 260 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 55 | 82 | 91 | 101 | 148 | 260 | 437 |
| Depreciation & amort. | -4 | -12 | -12 | -16 | -20 | -27 | -121 | -154 |
| EBIT | 15 | 43 | 70 | 75 | 81 | 121 | 139 | 284 |
| Net financials | -21 | -36 | -60 | -28 | -28 | -135 | -263 | -277 |
| Profit before tax | -5 | 7 | 10 | 48 | 53 | -14 | -124 | 6 |
| Tax | 1 | 3 | 9 | 11 | 12 | 2 | -27 | 3 |
| Net profit | -7 | 3 | 0 | 37 | 41 | -16 | -97 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 1.228 | 1.254 | 1.673 | 1.703 | 2.431 | 5.880 | 6.811 |
| Equity | 43 | 47 | 47 | 84 | 125 | 109 | 12 | 15 |
| Long-term debt | 0 | 907 | 958 | 925 | 883 | 2.039 | 4.608 | 0 |
| Short-term debt | 605 | 275 | 249 | 665 | 695 | 284 | 1.260 | 6.796 |
| Total debt | 605 | 1.182 | 1.207 | 1.590 | 1.578 | 2.322 | 5.868 | 6.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
KF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathias Madsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Bubsibub Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Mark Madsen | Management | 0 companies |
| Kian Floor Ulriksen | Management | 0 companies |