| Revenue | DKK 3,9M | +9% |
| EBITDA | DKK 3,9M | +9% |
| Net profit | DKK 582K | -22% |
| Total assets | DKK 40,8M | +6% |
| Equity | DKK 12M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 681 | 2.240 | 2.592 | 2.977 | 3.292 | 3.566 | 3.885 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 681 | 2.240 | 2.592 | 4.832 | 3.292 | 3.566 | 3.885 |
| Depreciation & amort. | -399 | -836 | -4.648 | 2.729 | -979 | -979 | -979 |
| EBIT | 281 | 1.404 | -2.056 | 2.103 | 2.313 | 2.587 | 2.906 |
| Net financials | -448 | -2.641 | -4.434 | -2.134 | -356 | -1.623 | -2.159 |
| Profit before tax | -167 | -1.236 | -6.490 | -31 | 1.957 | 964 | 747 |
| Tax | -37 | -295 | -1.428 | -11 | 431 | 215 | 164 |
| Net profit | -130 | -941 | -5.062 | -21 | 1.527 | 749 | 582 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.210 | 51.927 | 49.194 | 40.684 | 40.344 | 38.539 | 40.763 |
| Equity | -130 | 9.202 | 9.140 | 9.119 | 10.646 | 11.394 | 11.977 |
| Long-term debt | 34.205 | 42.189 | 39.416 | 30.927 | 27.830 | 6.812 | 26.446 |
| Short-term debt | 1.024 | 359 | 639 | 638 | 1.868 | 20.333 | 2.340 |
| Total debt | 35.229 | 42.548 | 40.055 | 31.565 | 29.698 | 27.145 | 28.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Management | Management | 2024 | — | — |
WS Management | Management | 2018 | — | — |
CL Management | Management | 2024 | — | — |
Sd Management | Management | 2018 | — | — |
CJ Management | Management | 2024 | — | — |
JB Management | Management | 2018 | — | — |
CD Founder | Founder | 2018 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prisma DK ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Fredrik Mässing | Management | 0 companies |
| William Sloan Wobbeking | Management | 0 companies |
| Carsten Lykke Krebs | Management | 0 companies |
| Simon de Chateau | Management | 0 companies |
| Carl Johan Nielsen | Management | 0 companies |
| Jacob Bertil Annehed | Management | 0 companies |
| CT DK Development AB | Founder | 0 companies |
| Thomas Hansen | Management | 0 companies |