| Revenue | DKK 12,9M | +27% |
| EBITDA | DKK 5,1M | +56% |
| Net profit | DKK 3,9M | +51% |
| Total assets | DKK 12M | +35% |
| Equity | DKK 7,1M | +36% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -238 | 1.910 | 4.289 | 6.916 | 8.968 | 10.123 | 12.882 |
| Staff expenses | -289 | -1.654 | -2.648 | -4.393 | -6.824 | -6.867 | -7.798 |
| EBITDA | -526 | 256 | 1.641 | 2.523 | 2.120 | 3.257 | 5.085 |
| Depreciation & amort. | -163 | -412 | -414 | -264 | -21 | -161 | -195 |
| EBIT | -689 | -156 | 1.227 | 2.259 | 2.100 | 3.096 | 4.889 |
| Net financials | 0 | 1 | 23 | -32 | -90 | 146 | 176 |
| Profit before tax | -689 | -155 | 1.250 | 2.227 | 2.010 | 3.242 | 5.066 |
| Tax | -126 | -55 | 270 | 498 | 452 | 668 | 1.178 |
| Net profit | -563 | -100 | 980 | 1.729 | 1.558 | 2.574 | 3.888 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.870 | 1.453 | 2.751 | 4.566 | 5.262 | 8.835 | 11.955 |
| Equity | -513 | -613 | 367 | 2.096 | 3.654 | 5.229 | 7.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.383 | 1.921 | 2.326 | 2.470 | 1.608 | 3.606 | 4.838 |
| Total debt | 2.383 | 1.921 | 2.326 | 2.470 | 1.608 | 3.606 | 4.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bixter Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nataliya Jørgensen | Management | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Stig Balsby Jørgensen | Board of Directors | 0 companies |
| Bo Helligsøe | Chairman | 0 companies |