| Revenue | DKK 858K | +20% |
| EBITDA | DKK 770K | +141% |
| Net profit | DKK 100K | +144% |
| Total assets | DKK 14,7M | -8% |
| Equity | DKK 2,8M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 148 | 1.191 | 521 | 517 | 166 | 714 | 858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | 148 | 1.191 | 481 | 517 | 166 | 320 | 770 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -93 | -0 | -0 |
| EBIT | 148 | 1.191 | 481 | 490 | 73 | 320 | 770 |
| Net financials | -111 | -170 | -95 | -195 | -236 | -614 | -659 |
| Profit before tax | 36 | 1.021 | 386 | 1.359 | -876 | -294 | 111 |
| Tax | 15 | 226 | 94 | 286 | -192 | -65 | 11 |
| Net profit | 21 | 795 | 293 | 1.073 | -685 | -229 | 100 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.575 | 10.716 | 12.032 | 16.695 | 16.583 | 16.063 | 14.731 |
| Equity | 1.421 | 2.216 | 2.509 | 3.581 | 2.897 | 2.667 | 2.767 |
| Long-term debt | 4.202 | 7.097 | 6.875 | 10.325 | 10.114 | 9.928 | 8.465 |
| Short-term debt | 2.951 | 1.233 | 2.478 | 2.473 | 3.447 | 3.408 | 3.427 |
| Total debt | 7.154 | 8.330 | 9.353 | 12.797 | 13.562 | 13.336 | 11.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
KR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEINERT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
ANDVIC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Meinert Møller | Management | 0 companies |
| Kenneth Riisborg | Management | 0 companies |