| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK -752K | +56% |
| Net profit | DKK -923K | +48% |
| Total assets | DKK 1,4M | +54% |
| Equity | DKK -1,4M | -181% |
| Employees | 30 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 713 | 1.053 | 658 | 2.011 | 2.739 | 5.132 | 4.905 |
| Staff expenses | -176 | -916 | -738 | -1.068 | -1.469 | -6.834 | -5.658 |
| EBITDA | 76 | 137 | -80 | 939 | 603 | -1.702 | -752 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -15 | -52 | -51 |
| EBIT | 76 | 137 | -85 | 935 | 587 | -1.754 | -804 |
| Net financials | -0 | 28 | 41 | 17 | 17 | -31 | -111 |
| Profit before tax | 76 | 165 | -44 | 952 | 604 | -1.785 | -915 |
| Tax | 17 | 36 | -10 | 216 | 280 | -10 | 8 |
| Net profit | 59 | 128 | -34 | 736 | 324 | -1.775 | -923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 213 | 1.017 | 940 | 1.478 | 2.521 | 880 | 1.357 |
| Equity | 109 | 238 | 203 | 939 | 1.264 | -511 | -1.434 |
| Long-term debt | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
| Short-term debt | 104 | 780 | 737 | 501 | 1.248 | 1.391 | 2.783 |
| Total debt | 104 | 780 | 737 | 536 | 1.248 | 1.391 | 2.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2023 | — | — |
HC Management | Management | 2024 | — | — |
KR Management | Management | 2018 | — | — |
BA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H15 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michelangelo Cestari | Management | 0 companies |
| Hans Christian Kjeld | Management | 0 companies |
| Klaus Rix Jakobsen | Management | 0 companies |
| Bagge Algreen-Ussing | Management | 0 companies |