| Revenue | DKK 748K | +102% |
| EBITDA | DKK 315K | +2989% |
| Net profit | DKK 183K | +349% |
| Total assets | DKK 920K | +44% |
| Equity | DKK 512K | +56% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 322 | 564 | 614 | 625 | 701 | 370 | 748 |
| Staff expenses | -75 | -302 | -331 | -489 | -574 | -371 | -433 |
| EBITDA | 247 | 261 | 283 | 137 | 117 | -11 | 315 |
| Depreciation & amort. | -1 | -4 | -44 | -64 | -68 | -73 | -75 |
| EBIT | 246 | 257 | 239 | 72 | 48 | -84 | 240 |
| Net financials | 0 | 1 | 0 | -6 | -2 | -3 | -3 |
| Profit before tax | 246 | 258 | 240 | 67 | 47 | -86 | 237 |
| Tax | 56 | 59 | 53 | 15 | 22 | -13 | 53 |
| Net profit | 190 | 200 | 187 | 51 | 24 | -74 | 183 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 365 | 544 | 959 | 778 | 894 | 640 | 920 |
| Equity | 240 | 340 | 426 | 378 | 402 | 329 | 512 |
| Long-term debt | 0 | 0 | 154 | 125 | 94 | 65 | 0 |
| Short-term debt | 124 | 203 | 366 | 262 | 394 | 246 | 408 |
| Total debt | 124 | 203 | 520 | 387 | 488 | 311 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voldbytømreren Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Skødt Andersen | Management | 0 companies |
| Kenneth Von Urikon Dyhrberg | Deputy Chairman | 0 companies |
| Christian Helles Windfeld-Petersen | Chairman | 0 companies |