| Revenue | DKK 732K | +153% |
| EBITDA | DKK 467K | +3805% |
| Net profit | DKK 441K | +3135% |
| Total assets | DKK 103K | -66% |
| Equity | DKK -87K | +84% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | 13 | 446 | -147 | -180 | 164 | 289 | 732 |
| Staff expenses | -396 | -236 | -155 | -47 | -33 | -30 | -277 | -265 |
| EBITDA | -618 | -223 | 291 | -194 | -213 | 134 | 12 | 467 |
| Depreciation & amort. | -4 | -5 | -157 | -270 | -2.267 | -0 | -0 | -0 |
| EBIT | -622 | -228 | 134 | -465 | -2.480 | 134 | 12 | 467 |
| Net financials | -3 | -4 | -52 | -35 | -22 | -34 | -26 | -26 |
| Profit before tax | -625 | -232 | 82 | -499 | -2.502 | 100 | -15 | 441 |
| Tax | -126 | -59 | 23 | 25 | -577 | -0 | -0 | -0 |
| Net profit | -499 | -174 | 59 | -524 | -1.925 | 100 | -15 | 441 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 2.233 | 3.166 | 2.704 | 204 | 324 | 306 | 103 |
| Equity | 1.051 | 1.777 | 1.836 | 1.312 | -613 | -514 | -528 | -87 |
| Long-term debt | 0 | 48 | 648 | 680 | 666 | 566 | 266 | 0 |
| Short-term debt | 35 | 140 | 130 | 135 | 152 | 272 | 568 | 191 |
| Total debt | 35 | 188 | 778 | 815 | 818 | 838 | 834 | 191 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
North-East Family Office ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Magle Hendriksen | Board of Directors | 0 companies |
| Martin Høyer-Hansen | Chairman | 0 companies |
| Peter Sandberg | Board of Directors | 0 companies |
| Philip Reschke | Board of Directors | 0 companies |
| Lasse Dehn-Baltzer | Board of Directors | 0 companies |
| Janus Benn Sørensen | Chairman | 0 companies |