| Revenue | DKK 196K | -28% |
| EBITDA | DKK -51K | -319% |
| Net profit | DKK -158K | -37% |
| Total assets | DKK 8,7M | -2% |
| Equity | DKK -160K | -7259% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 698 | 1.374 | 1.210 | 506 | 808 | 272 | 196 |
| Staff expenses | -704 | -1.002 | -737 | -294 | -249 | -249 | -246 |
| EBITDA | -6 | 372 | 473 | 212 | 558 | 23 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 372 | 473 | 212 | 558 | 23 | -51 |
| Net financials | -330 | -429 | -441 | -137 | -177 | -172 | -175 |
| Profit before tax | -336 | -58 | 32 | 75 | 382 | -149 | -225 |
| Tax | -74 | -12 | 16 | 17 | 84 | -33 | -67 |
| Net profit | -262 | -45 | 16 | 58 | 297 | -116 | -158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.597 | 8.764 | 9.091 | 8.722 | 8.903 | 8.834 | 8.677 |
| Equity | -212 | -257 | -241 | -183 | 114 | -2 | -160 |
| Long-term debt | 0 | 8.823 | 8.985 | 8.814 | 8.659 | 8.714 | 8.806 |
| Short-term debt | 8.809 | 198 | 347 | 92 | 130 | 123 | 32 |
| Total debt | 8.809 | 9.021 | 9.332 | 8.906 | 8.790 | 8.836 | 8.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2018 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB SAABYE HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Niels Saabye | Management | 0 companies |
| Jacob Niels Saabye | Chief Executive Officer | 0 companies |