| Revenue | DKK -20K | +72% |
| EBITDA | DKK -20K | -72% |
| Net profit | DKK 123K | +1617% |
| Total assets | DKK 414K | +42% |
| Equity | DKK 399K | +44% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.041 | 20.667 | -1.415 | -600 | 7.402 | -25 | -12 | -20 |
| Staff expenses | -17.079 | -24.159 | -2.798 | -28 | -41 | -6 | -0 | -0 |
| EBITDA | 962 | -3.492 | -4.213 | -650 | 7.361 | -32 | -12 | -20 |
| Depreciation & amort. | -421 | -781 | -190 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 541 | -4.273 | -4.403 | -650 | 7.361 | -32 | -12 | -20 |
| Net financials | -348 | -450 | 744 | -1.889 | -47 | 17 | -2 | 7 |
| Profit before tax | 193 | -4.723 | -3.659 | -2.539 | 7.314 | -15 | -13 | -13 |
| Tax | 45 | -1.029 | 957 | -5 | -0 | -66 | -20 | -136 |
| Net profit | 148 | -3.694 | -4.616 | -2.534 | 7.314 | 52 | 7 | 123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.783 | 26.804 | 7.582 | 3.834 | 237 | 289 | 291 | 414 |
| Equity | 3.748 | 54 | -4.562 | -7.096 | 217 | 269 | 276 | 399 |
| Long-term debt | 0 | 0 | 10.442 | 10.442 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.971 | 26.749 | 1.702 | 489 | 20 | 20 | 15 | 15 |
| Total debt | 13.971 | 26.749 | 12.144 | 10.930 | 20 | 20 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISBY BIRK HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
HV 2014 HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Risby Birk | Management | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Kurt Erling Birk | Chairman | 0 companies |