| Revenue | DKK -34K | +3% |
| EBITDA | DKK -34K | -3% |
| Net profit | DKK 4,6M | -3% |
| Total assets | DKK 84,4M | +7% |
| Equity | DKK 63,5M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -18 | -18 | -27 | -28 | -33 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -18 | -18 | -27 | -28 | -33 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -18 | -18 | -27 | -28 | -33 | -34 |
| Net financials | -971 | -127 | -728 | 2.500 | 273 | 2.710 | 5.099 | 4.983 |
| Profit before tax | -981 | -145 | -746 | 2.481 | 245 | 2.682 | 5.066 | 4.948 |
| Tax | -106 | 31 | -11 | -13 | -162 | 171 | 318 | 358 |
| Net profit | -875 | -176 | -735 | 2.494 | 407 | 2.511 | 4.749 | 4.590 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58.807 | 58.946 | 58.532 | 61.488 | 67.304 | 70.290 | 79.143 | 84.389 |
| Equity | 49.615 | 49.439 | 48.704 | 51.199 | 51.606 | 54.117 | 58.865 | 63.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.192 | 9.506 | 9.828 | 10.289 | 15.698 | 16.173 | 20.278 | 20.933 |
| Total debt | 9.192 | 9.506 | 9.828 | 10.289 | 15.698 | 16.173 | 20.278 | 20.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2024 | — | — |
JC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONJA OG WILHELM MATHISEN'S FOND | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thoustrup | Management | 0 companies |
| Jens Christian Lauridsen | Management | 0 companies |
| Jan Dahl Jensen | Board of Directors | 0 companies |
| Jan Toft Olesen | Chairman | 0 companies |
| Anna Emilie von Lowzow | Board of Directors | 0 companies |
| Peter Rindebæk Andersen | Board of Directors | 0 companies |