| Revenue | DKK 15,9M | +30% |
| EBITDA | DKK 1,6M | -46% |
| Net profit | DKK 384K | -76% |
| Total assets | DKK 19M | +1% |
| Equity | DKK 2,7M | -25% |
| Employees | 36 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 203 | 1.710 | 6.747 | 10.168 | 11.572 | 12.247 | 15.933 |
| Staff expenses | -413 | -1.591 | -2.854 | -4.073 | -7.020 | -9.306 | -14.338 |
| EBITDA | -210 | 119 | 3.893 | 6.095 | 4.552 | 2.941 | 1.595 |
| Depreciation & amort. | -4 | -14 | -27 | -74 | -394 | -470 | -720 |
| EBIT | -214 | 105 | 3.866 | 6.021 | 4.158 | 2.471 | 876 |
| Net financials | -49 | -56 | -41 | -51 | -416 | -415 | -373 |
| Profit before tax | -263 | 48 | 3.825 | 5.969 | 3.742 | 2.057 | 503 |
| Tax | -50 | 11 | 848 | 1.319 | 839 | 457 | 119 |
| Net profit | -213 | 37 | 2.978 | 4.651 | 2.903 | 1.600 | 384 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 3.300 | 7.638 | 11.994 | 15.547 | 18.838 | 19.041 |
| Equity | -163 | -126 | 2.851 | 5.151 | 4.334 | 3.534 | 2.668 |
| Long-term debt | 0 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.088 | 3.388 | 4.781 | 6.809 | 11.168 | 15.226 | 16.313 |
| Total debt | 3.088 | 3.425 | 4.781 | 6.809 | 11.168 | 15.226 | 16.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
PA | Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carara Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Rømer | Management | 0 companies |
| Søren Østergaard Fohlmann | Board of Directors | 0 companies |
| Søren Kavin | Chairman | 0 companies |
| Caspar Bladt Rasmussen | Board of Directors | 0 companies |
| Per Amor | Board of Directors | 0 companies |