| Revenue | DKK 3,4M | +34% |
| EBITDA | DKK 3,4M | +34% |
| Net profit | DKK 3,6M | +225% |
| Total assets | DKK 23,2M | +2% |
| Equity | DKK 22,6M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -647 | -517 | -563 | 2.558 | 3.432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -647 | -517 | -563 | 2.558 | 3.432 |
| Depreciation & amort. | -306 | -299 | -299 | -299 | -0 |
| EBIT | -953 | -816 | -862 | 2.259 | 3.432 |
| Net financials | -543 | -602 | -807 | -1.242 | 720 |
| Profit before tax | -1.496 | -1.418 | -1.669 | 1.017 | 4.152 |
| Tax | -11 | -0 | -58 | -91 | 555 |
| Net profit | -1.485 | -1.418 | -1.611 | 1.108 | 3.597 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.132 | 22.944 | 22.761 | 22.612 | 23.167 |
| Equity | -3.385 | -4.802 | -6.413 | 18.989 | 22.586 |
| Long-term debt | 23.989 | 24.028 | 0 | 0 | 0 |
| Short-term debt | 7.527 | 3.719 | 29.174 | 3.608 | 565 |
| Total debt | 31.516 | 27.747 | 29.174 | 3.608 | 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Unofficial title | Unofficial title | 2025 |
| Former (10) | ||
LP Management | Management | 2019 – 2025 |
DF Management | Management | 2018 – 2022 |
CR Management | Management | 2018 – 2018 |
LF Management | Management | 2018 – 2018 |
SD Management | Management | 2018 – 2021 |
GR Management | Management | 2018 – 2018 |
ST Management | Management | 2025 – 2025 |
DM Management | Management | 2021 – 2025 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Sven Frode Frølund | Unofficial title | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |