| Revenue | DKK 400,7M | +171% |
| EBITDA | DKK 103M | +53% |
| Net profit | DKK -449,3M | +18% |
| Total assets | DKK 8B | -3% |
| Equity | DKK -1,4B | -48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -1.551 | 138.590 | 147.719 | 400.677 |
| Staff expenses | -0 | -65.060 | -80.256 | -78.049 |
| EBITDA | -1.551 | 73.058 | 67.463 | 102.982 |
| Depreciation & amort. | -0 | -176.702 | -192.307 | -119.443 |
| EBIT | -1.551 | -103.644 | -124.844 | -16.461 |
| Net financials | -9 | -309.888 | -476.057 | -465.447 |
| Profit before tax | -1.560 | -413.532 | -600.901 | -481.908 |
| Tax | -0 | -131.827 | -50.662 | -32.614 |
| Net profit | -1.560 | -281.705 | -550.239 | -449.294 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7.738 | 8.319.237 | 8.217.084 | 7.968.372 |
| Equity | -1.560 | -1.576.548 | -927.296 | -1.371.328 |
| Long-term debt | 0 | 3.161.659 | 8.748.404 | 8.884.099 |
| Short-term debt | 9.298 | 6.625.058 | 338.657 | 431.724 |
| Total debt | 9.298 | 9.786.717 | 9.087.061 | 9.315.823 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2025 |
DF Management | Management | 2025 |
DM Management | Management | 2023 |
| Former (2) | ||
JP Management | Management | 2023 – 2025 |
FB Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |