| Revenue | DKK 1,4M | -20% |
| EBITDA | DKK 803K | -34% |
| Net profit | DKK 213K | +354% |
| Total assets | DKK 30,1M | +2% |
| Equity | DKK 2,3M | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 583 | 815 | 466 | 557 | 876 | 1.692 | 1.360 |
| Staff expenses | -0 | -0 | -0 | -3 | -520 | -475 | -550 |
| EBITDA | 257 | 28 | 466 | 1.395 | 357 | 1.217 | 803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | 28 | 466 | 1.395 | 357 | 1.217 | 803 |
| Net financials | -100 | -151 | -193 | 544 | -58 | -1.100 | -487 |
| Profit before tax | 156 | -122 | 272 | 1.939 | 299 | 117 | 323 |
| Tax | 42 | -22 | 50 | 256 | 71 | 201 | 103 |
| Net profit | 114 | -100 | 223 | 1.683 | 228 | -84 | 213 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.411 | 12.229 | 18.679 | 20.718 | 25.233 | 29.625 | 30.105 |
| Equity | 164 | 64 | 287 | 1.969 | 2.197 | 2.113 | 2.327 |
| Long-term debt | 11.801 | 11.682 | 15.198 | 15.078 | 22.160 | 26.193 | 26.144 |
| Short-term debt | 446 | 482 | 3.195 | 3.569 | 703 | 1.166 | 1.489 |
| Total debt | 12.247 | 12.165 | 18.393 | 18.648 | 22.864 | 27.359 | 27.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boss Moment ApS | Company | 50.0% | 50.0% | 2022 |
FG ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Permin Boss | Chief Executive Officer | 0 companies |
| Francois Jacques Marcel Grimal | Management | 0 companies |