| Revenue | DKK 166K | -33% |
| EBITDA | DKK 166K | -33% |
| Net profit | DKK 162K | -35% |
| Total assets | DKK 3,5M | +9163% |
| Equity | DKK 136K | +559% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 | -6 | 161 | -10 | 25 | 249 | 166 |
| Staff expenses | -0 | -0 | -827 | -1 | -1 | -0 | -0 |
| EBITDA | 3 | -6 | -666 | -11 | 23 | 249 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -6 | -666 | -11 | 23 | 249 | 166 |
| Net financials | 0 | -0 | -0 | -8 | -3 | 0 | -4 |
| Profit before tax | 3 | -6 | -666 | -19 | 20 | 249 | 162 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -6 | -666 | -19 | 20 | 249 | 162 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 47 | 720 | 445 | 112 | 37 | 3.452 |
| Equity | 47 | 36 | -280 | -299 | -278 | -30 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 999 | 743 | 390 | 67 | 3.316 |
| Total debt | 0 | 11 | 999 | 743 | 390 | 67 | 3.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Management | Management | 2022 | — | — |
BN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakaraad ApS | Company | 50.0% | 50.0% | 2024 |
Obi Invest ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Milica Obradovic | Chief Executive Officer | 0 companies |
| Elisa Martinez Way | Management | 0 companies |
| Bart Nuyts | Management | 0 companies |
| Brett Scott Chappell | Chairman | 0 companies |
| Leif Peter Henrik Holmvall | Board of Directors | 0 companies |