| Revenue | DKK -17K | +5% |
| EBITDA | DKK -17K | -5% |
| Net profit | DKK 570K | +79% |
| Total assets | DKK 15M | -14% |
| Equity | DKK 5,9M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -22 | -16 | -10 | -12 | -11 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -16 | -10 | -12 | -11 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -16 | -10 | -12 | -11 | -16 | -17 |
| Net financials | 74 | -836 | -4.304 | -108 | -1.246 | 81 | 499 |
| Profit before tax | 51 | -852 | -4.314 | -120 | -1.258 | 65 | 482 |
| Tax | -241 | 62 | -26 | -343 | -122 | -253 | -88 |
| Net profit | 292 | -914 | -4.287 | 224 | -1.136 | 318 | 570 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.448 | 28.432 | 23.943 | 23.123 | 20.104 | 17.502 | 15.022 |
| Equity | 10.912 | 9.639 | 6.317 | 6.380 | 5.016 | 5.334 | 5.905 |
| Long-term debt | 17.616 | 16.024 | 11.898 | 11.215 | 10.870 | 8.153 | 1.600 |
| Short-term debt | 2.920 | 2.768 | 5.729 | 5.529 | 4.217 | 4.015 | 7.518 |
| Total debt | 20.536 | 18.792 | 17.627 | 16.744 | 15.087 | 12.168 | 9.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2018 | — | — |
TF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Equall Holding 2 ApS | Company | 50.0% | 50.0% | 2026 |
Servus Holding ApS | Company | 50.0% | 50.0% | 2026 |
Foton II Holding ApS | Company | 100.0% | 100.0% | 2026 |
Equall Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Pålsson | Management | 0 companies |
| Torben Filip Ekvall | Management | 0 companies |