| Revenue | DKK 791K | -67% |
| EBITDA | DKK 76K | +7% |
| Net profit | DKK -795K | +23% |
| Total assets | DKK 131,9M | +1% |
| Equity | DKK 130,8M | +630% |
| Employees | 3 | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 174 | 201 | 357 | 706 | 1.182 | 2.405 | 791 |
| Staff expenses | -425 | -429 | -622 | -614 | -986 | -987 | -714 |
| EBITDA | -251 | -228 | -265 | 92 | 182 | 71 | 76 |
| Depreciation & amort. | -437 | -368 | -552 | -642 | -713 | -662 | -673 |
| EBIT | -688 | -596 | -817 | -550 | -531 | -591 | -597 |
| Net financials | -752 | -595 | -858 | -888 | -841 | -837 | -617 |
| Profit before tax | -1.440 | -1.191 | -1.675 | -1.438 | -1.372 | -1.428 | -1.214 |
| Tax | -429 | -357 | -402 | -401 | -370 | -390 | -420 |
| Net profit | -1.011 | -834 | -1.272 | -1.036 | -1.002 | -1.038 | -794 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 117.766 | 117.851 | 126.599 | 131.458 | 131.260 | 130.804 | 131.892 |
| Equity | -886 | 8.280 | 7.008 | 19.971 | 18.969 | 17.932 | 130.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 112.075 | 15 |
| Short-term debt | 118.507 | 109.293 | 119.422 | 111.244 | 111.913 | 330 | 501 |
| Total debt | 118.507 | 109.293 | 119.422 | 111.244 | 111.913 | 112.405 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2018 | — | — |
FP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nissen Family Group A/S | Company | 100.0% | 100.0% | 2026 |
AFVJ Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alan Nissen | Management | 0 companies |
| Frederikke Pontoppidan Nissen | Management | 0 companies |