| Revenue | DKK 313K | -23% |
| EBITDA | DKK -187K | -275% |
| Net profit | DKK -311K | -331% |
| Total assets | DKK 7,5M | -6% |
| Equity | DKK 181K | -63% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 466 | 477 | 557 | 511 | 476 | 407 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 556 | 591 | 557 | 511 | 276 | 107 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 556 | 591 | 557 | 511 | 276 | 107 | -187 |
| Net financials | -113 | -174 | -122 | -118 | -124 | -180 | -200 | -211 |
| Profit before tax | 170 | 382 | 469 | 439 | 386 | 96 | -93 | -399 |
| Tax | 37 | 84 | 104 | 97 | 85 | 21 | -21 | -88 |
| Net profit | 132 | 298 | 365 | 343 | 301 | 75 | -72 | -311 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.186 | 8.376 | 8.575 | 8.553 | 8.498 | 8.251 | 7.965 | 7.474 |
| Equity | 182 | 480 | 846 | 788 | 489 | 564 | 492 | 181 |
| Long-term debt | 3.617 | 5.306 | 5.085 | 4.862 | 4.651 | 4.458 | 4.269 | 2.829 |
| Short-term debt | 4.363 | 2.522 | 2.523 | 2.751 | 3.177 | 3.062 | 3.077 | 4.424 |
| Total debt | 7.980 | 7.828 | 7.607 | 7.613 | 7.828 | 7.521 | 7.346 | 7.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2018 | — | — |
MM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS JENSEN INVEST ApS | Company | 100.0% | 100.0% | 2026 |
Maja Jensen Invest ApS | Company | 20.0% | 20.0% | 2018 |
INFJ Invest ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Management | 0 companies |
| Maja Meng Jensen | Management | 0 companies |