| Revenue | DKK -470K | +405% |
| EBITDA | DKK -854K | -82% |
| Net profit | DKK -1,2M | -60% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 1,7M | +243% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.001 | 1.107 | 65 | -154 | -228 | -93 | -470 |
| Staff expenses | -353 | -348 | -364 | -472 | -289 | -375 | -384 |
| EBITDA | -1.082 | -569 | -300 | -625 | -517 | -468 | -854 |
| Depreciation & amort. | -207 | -312 | -517 | -620 | -628 | -518 | -486 |
| EBIT | -1.289 | -881 | -816 | -1.245 | -1.145 | -986 | -1.340 |
| Net financials | -85 | -0 | -35 | -1 | -1 | 0 | 1 |
| Profit before tax | -1.374 | -882 | -851 | -1.245 | -1.146 | -986 | -1.338 |
| Tax | -302 | -194 | -187 | -271 | -251 | -216 | -107 |
| Net profit | -1.072 | -688 | -664 | -975 | -895 | -770 | -1.232 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 2.742 | 3.230 | 3.257 | 2.768 | 2.182 | 1.936 |
| Equity | 478 | 2.566 | 1.902 | 928 | 33 | 500 | 1.713 |
| Long-term debt | 1.508 | 82 | 1.187 | 2.276 | 2.720 | 1.618 | 101 |
| Short-term debt | 33 | 93 | 141 | 53 | 15 | 44 | 37 |
| Total debt | 1.540 | 175 | 1.327 | 2.329 | 2.735 | 1.661 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVI FINANS ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vind Jensen | Management | 0 companies |