| Revenue | DKK 243K | -3% |
| EBITDA | DKK 243K | -3% |
| Net profit | DKK 18K | -8% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 231K | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 285 | 235 | 336 | 324 | 310 | 250 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 285 | 235 | 336 | 324 | 310 | 250 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 |
| EBIT | 141 | 285 | 235 | 336 | 324 | 285 | 225 | 218 |
| Net financials | -95 | -227 | -218 | -136 | -136 | -193 | -192 | -188 |
| Profit before tax | 46 | 43 | -537 | 970 | 508 | 93 | 33 | 30 |
| Tax | 7 | 13 | 5 | 44 | 41 | 26 | 13 | 12 |
| Net profit | 39 | 30 | -542 | 926 | 466 | 67 | 20 | 18 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.214 | 8.179 | 5.449 | 6.342 | 6.536 | 5.937 | 5.891 | 5.866 |
| Equity | 89 | 119 | -423 | 503 | 769 | 193 | 212 | 231 |
| Long-term debt | 6.461 | 6.576 | 5.570 | 5.507 | 5.451 | 5.473 | 5.405 | 5.366 |
| Short-term debt | 1.663 | 1.484 | 302 | 332 | 316 | 271 | 274 | 270 |
| Total debt | 8.125 | 8.059 | 5.872 | 5.839 | 5.767 | 5.744 | 5.679 | 5.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2018 | — | — |
OB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niels Dall Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Husted Dall | Management | 0 companies |
| Ole Bisgaard Hansen | Management | 0 companies |