| Revenue | DKK -2,4M | -36% |
| EBITDA | DKK -14,2M | -1% |
| Net profit | DKK -18,2M | -51% |
| Total assets | DKK 39,2M | -21% |
| Equity | DKK 22,3M | -45% |
| Employees | 23 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 370 | -33 | -710 | 783 | 1.439 | -3.669 | -2.365 |
| Staff expenses | -250 | -516 | -926 | -3.040 | -7.917 | -10.448 | -11.853 |
| EBITDA | 119 | -549 | -1.637 | -2.257 | -6.478 | -14.119 | -14.218 |
| Depreciation & amort. | -0 | -11 | -33 | -27 | -86 | -859 | -3.634 |
| EBIT | 119 | -560 | -1.670 | -2.284 | -6.565 | -14.979 | -17.852 |
| Net financials | 0 | -5 | -40 | -61 | -138 | -108 | -389 |
| Profit before tax | 119 | -565 | -1.710 | -2.345 | -6.703 | -15.087 | -18.241 |
| Tax | 26 | -24 | -380 | -830 | -2.733 | -3.011 | -0 |
| Net profit | 93 | -541 | -1.329 | -1.515 | -3.970 | -12.076 | -18.241 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 266 | 2.524 | 3.238 | 23.560 | 31.308 | 49.762 | 39.239 |
| Equity | 143 | 2.111 | 1.106 | 20.635 | 22.698 | 40.562 | 22.321 |
| Long-term debt | 0 | 0 | 1.518 | 2.160 | 6.813 | 6.586 | 13.154 |
| Short-term debt | 96 | 411 | 435 | 766 | 1.798 | 2.614 | 3.764 |
| Total debt | 96 | 411 | 1.953 | 2.925 | 8.610 | 9.200 | 16.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2018 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREBO Holding ApS | Company | 33.3% | 33.3% | 2023 |
North-East Venture ApS | Company | 15.0% | 15.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 | |
North-East Family Office ApS | Company | 5.0% | 5.0% | 2021 |
Danora Invest ApS | Company | 5.0% | 5.0% | 2021 |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Trebbien | Management | 0 companies |
| Andreas Leth Bockhoff | Chief Executive Officer | 0 companies |
| Jesper Gravlund Nielsen | Board of Directors | 0 companies |
| Franciscus Cornelis Robertus Ebskamp | Board of Directors | 0 companies |
| Silas Kondrup Petersen | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Michael Bindseil | Chairman | 0 companies |
| Jakob Svagin | Board of Directors | 0 companies |
| Steen Skjold-Jørgensen | Chairman | 0 companies |
| Christian Winther | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Michael Vangsgaard Christensen | Board of Directors | 0 companies |
| Axel Hincheli Bjørum | Board of Directors | 0 companies |
| Frederik Christian Gjessing Vinten | Board of Directors | 0 companies |