| Revenue | DKK 8,6M | -8% |
| EBITDA | DKK 2,7M | -14% |
| Net profit | DKK 2,1M | -15% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 3,3M | -10% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.017 | 3.700 | 5.760 | 8.643 | 9.397 | 9.481 | 9.363 | 8.591 |
| Staff expenses | -1.683 | -2.945 | -4.160 | -6.092 | -6.043 | -6.846 | -6.232 | -5.887 |
| EBITDA | 334 | 756 | 1.599 | 2.551 | 3.355 | 2.635 | 3.131 | 2.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 334 | 756 | 1.599 | 2.551 | 3.355 | 2.635 | 3.131 | 2.704 |
| Net financials | -1 | -5 | 71 | 106 | 94 | 10 | 47 | -6 |
| Profit before tax | 333 | 751 | 1.670 | 2.657 | 3.449 | 2.645 | 3.178 | 2.698 |
| Tax | 76 | 168 | 367 | 584 | 758 | 585 | 696 | 599 |
| Net profit | 257 | 582 | 1.303 | 2.073 | 2.690 | 2.060 | 2.482 | 2.099 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 3.336 | 7.880 | 8.329 | 7.155 | 6.846 | 10.196 | 10.180 |
| Equity | 828 | 1.410 | 3.163 | 5.236 | 3.691 | 3.151 | 3.634 | 3.252 |
| Long-term debt | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 918 | 1.912 | 4.717 | 3.093 | 3.464 | 3.695 | 6.563 | 6.927 |
| Total debt | 918 | 1.926 | 4.717 | 3.093 | 3.464 | 3.695 | 6.563 | 6.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPITAL ASSET MANAGEMENT ApS | Company | 66.7% | 66.7% | 2018 |
CHBM Holding ApS | Company | 20.0% | 20.0% | 2024 |
Sønderby Nielsen Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sønderlyng | Management | 0 companies |
| Morten Hilmar Christensen | Board of Directors | 0 companies |
| Lone Sønderlyng | Chairman | 0 companies |