| Revenue | DKK 362K | +54% |
| EBITDA | DKK 362K | +54% |
| Net profit | DKK 47K | -94% |
| Total assets | DKK 27,3M | +0% |
| Equity | DKK 25,5M | +0% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.098 | 4.988 | 148 | 922 | 36 | 142 | 235 | 362 |
| Staff expenses | -4.002 | -3.386 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.155 | 2.801 | -2.465 | 922 | 36 | 69 | 235 | 362 |
| Depreciation & amort. | -70 | -70 | -1.952 | -98 | -100 | -345 | -330 | -320 |
| EBIT | -2.226 | 2.731 | -4.417 | 824 | -63 | -276 | -95 | 42 |
| Net financials | -3.904 | -678 | -263 | -164 | -220 | -45 | -18 | 18 |
| Profit before tax | -6.129 | 2.053 | -4.680 | 660 | -283 | -320 | -113 | 60 |
| Tax | -1.334 | 1.130 | 163 | 149 | 343 | 111 | -843 | 13 |
| Net profit | -4.795 | 923 | -4.843 | 511 | -626 | -431 | 730 | 47 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 104.111 | 52.414 | 35.112 | 37.326 | 36.769 | 26.641 | 27.327 | 27.298 |
| Equity | 29.211 | 30.135 | 25.292 | 25.803 | 25.177 | 24.745 | 25.475 | 25.522 |
| Long-term debt | 17.851 | 8.237 | 1.799 | 1.791 | 1.749 | 1.756 | 1.707 | 1.664 |
| Short-term debt | 57.049 | 14.042 | 8.021 | 9.732 | 9.843 | 139 | 146 | 112 |
| Total debt | 74.900 | 22.279 | 9.820 | 11.523 | 11.592 | 1.895 | 1.852 | 1.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RQ9 Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rehnquist | Management | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Kåre Bo Stolt | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Søren Nørgaard Rehnquist | Chairman | 0 companies |
| Christina Rehnquist | Board of Directors | 0 companies |
| Lone Molgjer Rehnquist | Board of Directors | 0 companies |