| Revenue | DKK -435K | +412% |
| EBITDA | DKK -435K | -412% |
| Net profit | DKK 853,6M | +13442% |
| Total assets | DKK 306,1M | -37% |
| Equity | DKK 304,8M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -50 | -175 | -51 | -279 | -85 | -435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -50 | -175 | -51 | -279 | -85 | -435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -50 | -175 | -51 | -279 | -85 | -435 |
| Net financials | -421 | -2.473 | -1.624 | -1.813 | -2.994 | -3.183 | 856.948 |
| Profit before tax | -421 | -2.523 | -1.799 | -1.865 | -3.273 | -3.268 | 856.513 |
| Tax | -0 | -0 | -0 | -0 | -870 | 3.130 | 2.879 |
| Net profit | -421 | -2.523 | -1.799 | -1.865 | -2.403 | -6.398 | 853.634 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 300.700 | 369.201 | 408.093 | 411.462 | 477.239 | 486.237 | 306.060 |
| Equity | 275.279 | 293.149 | 347.760 | 345.896 | 342.558 | 336.160 | 304.792 |
| Long-term debt | 25.419 | 26.986 | 31.990 | 65.419 | 134.044 | 147.590 | 0 |
| Short-term debt | 1 | 49.066 | 28.343 | 147 | 637 | 2.487 | 1.267 |
| Total debt | 25.421 | 76.052 | 60.333 | 65.566 | 134.681 | 150.077 | 1.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Unofficial title | Unofficial title | 2024 | — | — |
SF Founder | Founder | 2018 | — | — |
HB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-RelyOn Nutec 2018 A/S | Company | 90.0% | 90.0% | 2018 |
POLARIS PRIVATE EQUITY IV K/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Nymand Skafte-Pedersen | Unofficial title | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |