| Revenue | DKK 0 | — |
| EBITDA | DKK -107K | +40% |
| Net profit | DKK 1K | -100% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK 4,4M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.305 | -653 | — | — | — | -186 | -178 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.305 | -653 | -371 | -338 | -276 | -186 | -178 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.305 | -653 | -371 | -338 | -276 | -186 | -178 | -107 |
| Net financials | 256 | 3.406 | 2.921 | 11.652 | 7.294 | 1.987 | 955 | 108 |
| Profit before tax | -1.049 | 2.753 | 2.550 | 11.314 | 7.018 | 1.801 | 777 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.049 | 2.753 | 2.550 | 11.314 | 7.018 | 1.801 | 777 | 1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.370 | 24.061 | 27.315 | 39.163 | 16.990 | 16.825 | 4.706 | 4.452 |
| Equity | 13.365 | 19.625 | 27.147 | 39.120 | 16.972 | 16.825 | 4.697 | 4.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 142 | 168 | 43 | 18 | 0 | 9 | 56 |
| Total debt | 5 | 142 | 168 | 43 | 18 | 0 | 9 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2019 | — | — |
CG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
ATP PRIVATE EQUITY PARTNERS V K/S | Company | 15.0% | 15.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
LFI Equity A/S | Company | 15.0% | 15.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Management | 0 companies |