| Revenue | DKK 13,6M | -5% |
| EBITDA | DKK 1,8M | +8% |
| Net profit | DKK 1,3M | +7% |
| Total assets | DKK 8,2M | -21% |
| Equity | DKK 3,1M | -19% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.578 | 10.579 | 11.949 | 14.281 | 13.618 |
| Staff expenses | -6.066 | -9.221 | -10.447 | -12.572 | -11.779 |
| EBITDA | 512 | 1.358 | 1.503 | 1.697 | 1.839 |
| Depreciation & amort. | -123 | -125 | -199 | -231 | -244 |
| EBIT | 389 | 1.233 | 1.304 | 1.466 | 1.595 |
| Net financials | -20 | 33 | 32 | 70 | 48 |
| Profit before tax | 369 | 1.266 | 1.336 | 1.536 | 1.642 |
| Tax | 82 | 280 | 283 | 340 | 364 |
| Net profit | 288 | 986 | 1.052 | 1.196 | 1.278 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.647 | 8.811 | 8.569 | 10.268 | 8.162 |
| Equity | 1.329 | 2.285 | 3.087 | 3.784 | 3.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.284 | 6.466 | 5.420 | 6.438 | 5.070 |
| Total debt | 4.284 | 6.466 | 5.420 | 6.438 | 5.070 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CW Management | Management | 2018 |
NS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Willemoes Gustafsson | Management | 0 companies |
| Nadja Skærbæk Laursen | Management | 0 companies |