| Revenue | DKK -3K | -63% |
| EBITDA | DKK -3K | +64% |
| Net profit | DKK -3K | +64% |
| Total assets | DKK 59K | +1% |
| Equity | DKK 54K | -5% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 | 207 | 266 | 365 | -36 | -8 | -3 |
| Staff expenses | -1 | -93 | -217 | -288 | -42 | -0 | -0 |
| EBITDA | 12 | 52 | 49 | 76 | -78 | -8 | -3 |
| Depreciation & amort. | -2 | -12 | -28 | -0 | -5 | -0 | -0 |
| EBIT | 10 | 41 | 21 | 76 | -84 | -8 | -3 |
| Net financials | 0 | -0 | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | 10 | 41 | 20 | 75 | -85 | -8 | -3 |
| Tax | 2 | 9 | 4 | 17 | -0 | -0 | -0 |
| Net profit | 8 | 32 | 16 | 58 | -85 | -8 | -3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15 | 67 | 118 | 203 | 85 | 59 | 59 |
| Equity | 8 | 42 | 55 | 154 | 69 | 56 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 25 | 63 | 50 | 16 | 2 | 6 |
| Total debt | 7 | 25 | 63 | 50 | 16 | 2 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2018 | — | — |
MH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polytope Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bogi Napoleon Wennerström | Management | 0 companies |
| Morten Hartvigsen | Management | 0 companies |