| Revenue | DKK 530K | -29% |
| EBITDA | DKK 122K | +126% |
| Net profit | DKK 112K | +122% |
| Total assets | DKK 9,1M | +30% |
| Equity | DKK -2,6M | +4% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 452 | 621 | -562 | 1.246 | 743 | 530 |
| Staff expenses | -635 | -1.064 | -1.110 | -1.185 | -1.219 | -408 |
| EBITDA | -182 | -444 | -1.672 | 61 | -476 | 122 |
| Depreciation & amort. | -55 | -79 | -82 | -44 | -35 | -10 |
| EBIT | -237 | -522 | -1.754 | 17 | -511 | 112 |
| Net financials | 255 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 18 | -522 | -1.754 | 17 | -511 | 112 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | -522 | -1.754 | 17 | -511 | 112 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 798 | 703 | 1.341 | 3.944 | 7.005 | 9.099 |
| Equity | 18 | -504 | -2.258 | -2.201 | -2.712 | -2.599 |
| Long-term debt | 245 | 245 | 245 | 205 | 205 | 205 |
| Short-term debt | 534 | 962 | 3.354 | 5.939 | 9.511 | 11.493 |
| Total debt | 779 | 1.207 | 3.599 | 6.144 | 9.716 | 11.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2025 | — | — |
CK Management | Management | 2019 | — | — |
Md Management | Management | 2019 | — | — |
LK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DE WIT HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Cikorie Holding ApS | Company | 25.0% | 25.0% | 2018 |
Kinkelgade Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Christian Kirkegård Johansen | Management | 0 companies |
| Marcel de Wit | Management | 0 companies |
| Lisa Kirkegaard Johansen | Management | 0 companies |