| Revenue | DKK 98K | -71% |
| EBITDA | DKK 38K | +113% |
| Net profit | DKK 71K | +130% |
| Total assets | DKK 5,7M | -16% |
| Equity | DKK 4,9M | +1% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.403 | 1.046 | 2.350 | 3.015 | 720 | 340 | 98 |
| Staff expenses | -0 | -0 | -185 | -1.521 | -1.080 | -633 | -60 |
| EBITDA | 2.403 | 1.046 | 2.165 | 1.494 | -360 | -292 | 38 |
| Depreciation & amort. | -4 | -10 | -15 | -19 | -19 | -16 | -13 |
| EBIT | 2.400 | 1.036 | 2.150 | 1.475 | -379 | -308 | 25 |
| Net financials | 21 | -18 | -37 | -18 | -167 | 10 | 67 |
| Profit before tax | 2.421 | 1.018 | 2.113 | 1.456 | -546 | -298 | 91 |
| Tax | 533 | 225 | 465 | 323 | -116 | -65 | 20 |
| Net profit | 1.888 | 793 | 1.647 | 1.133 | -430 | -233 | 71 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.891 | 4.969 | 9.171 | 10.065 | 7.658 | 6.865 | 5.740 |
| Equity | 1.888 | 2.681 | 4.328 | 5.462 | 5.032 | 4.799 | 4.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.001 | 2.286 | 4.841 | 4.602 | 2.626 | 2.066 | 871 |
| Total debt | 3.001 | 2.286 | 4.841 | 4.602 | 2.626 | 2.066 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2018 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTINE IBSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MIKAEL ØVAD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Kofoed Ibsen | Management | 0 companies |
| Mikael Øvad | Chief Executive Officer | 0 companies |